par Edison Investment Research Limited (LON:KEFI)
Thrace Plastics (PLAT): Initiation – Demonstrable core growth as COVID-19 subsides
Edison Investment Research Limited
London, UK, 18 April 2023
Thrace Plastics (PLAT): Initiation – Demonstrable core growth as COVID-19 subsides Thrace Plastics’ FY22e core product PBT (excluding the c €5m pandemic-related personal protective equipment (PPE) boost and one-off financial income of €4.6m) should be well ahead of pre-COVID levels. Future growth from the more sustainable core products should be driven by the 2020–22 €102m reinvestment of the temporary boost to cash flow during that period from the high-margin PPE sales. While Thrace faces challenges in FY23 in terms of demand and costs, we expect to see accelerating growth and positive cash flows as it moves into FY24. We value Thrace at €8.59/share using peer-based EV/EBITDA multiples, which implies substantial upside potential, as does our DCF valuation of €7.86/share.
Much has changed since our last note in December 2021, and we now reset our forecasts to reflect the less favourable current macroeconomic environment. As earnings normalise following the COVID-19 distortions, we use a combination of peer multiples and cash valuations to calculate a fair value. Using the average of our 2023e and 2024e peer-based EV/EBITDA multiples values Thrace at €8.59/share, compared to our DCF valuation of €7.86/share. The average of the two valuations is €8.23/share. The FY24e P/E of 9.5x is clearly undemanding and should improve as renewed growth is verified.
All reports published by Edison are available to download free of charge from its website About Edison: Edison is a leading research and investor relations consultancy, connecting listed companies to the widest pool of global investors. By focusing on the volume and quality of investors reached – across institutions, family offices, wealth managers and retail investors – Edison can create and gauge intent to purchase, even in the darkest pools of capital, and then make introductions via non-deal roadshows, events or virtual meetings. Having been the first in-market 17 years ago, Edison now has more than 100 analysts covering every economic sector. Headquartered in London, Edison also has offices in New York, Frankfurt, Amsterdam and Tel Aviv and a presence in Athens, Johannesburg and Sydney. Edison is authorised and regulated by the Financial Conduct Authority. Edison is not an adviser or broker-dealer and does not provide investment advice. Edison’s reports are not solicitations to buy or sell any securities. For more information, please contact Edison: Natalya Davis +44 (0)20 3077 5700 industrials@edisongroup.com Learn more at www.edisongroup.com and connect with Edison on: LinkedIn www.linkedin.com/company/edison-group-/ Twitter www.twitter.com/Edison_Inv_Res YouTube www.youtube.com/edisonitv Dissemination of a CORPORATE NEWS, transmitted by EQS Group. |
1609523 18-Apr-2023