COMMUNIQUÉ DE PRESSE

par ARKEMA (EPA:AKE)

Inside Information / Other news releases

High-level EBITDA margin and increase in third-quarter sales despite a macroenvironment remaining challenging, notably in Europe

 

image Sales of €2.4 billion, up by 2.9% year-on-year:

•   Volumes up by 2.2% in an environment of global weak demand, particularly in Europe, while supported by certain markets such as energy, sports, healthcare and packaging 

•   Broadly stable price effect at a negative 0.2%, reflecting dynamic management of selling prices in a raw materials environment that has stabilized overall 

image EBITDA up by 5.4% to €407 million (€386 million in Q3'23), driven in particular by strong growth in

Adhesive Solutions and Advanced Materials, and better resilience in the US and Asia

image EBITDA margin up, reaching the high level of 17.0% (16.6% in Q3'23), reflecting the quality of the Group's positioning and technologies, its balanced geographical footprint, as well as strict management of its operations

image Adjusted net income down slightly to €168 million, representing €2.25 per share (€2.38 in Q3'23)

imageimage Solid recurring cash flow of €190 million and net debt tightly controlled at €3.1 billion (including hybrid bonds), down from €3.3 billion at the end of June and representing 2.0x last twelve-months EBITDA

image 2024 guidance: As the rebound of the macroeconomic environment has not materialized yet, the Group is targeting for 2024 an EBITDA at the lower end of its guidance range of €1.53 billion. 

Following Arkema’s Board of Directors’ meeting held on 5 November 2024 to review the Group’s consolidated financial information for the third quarter of 2024, Chairman and CEO Thierry Le Hénaff said:

“Arkema's Specialty Materials sales grew by 4% year-on-year despite a third quarter marked by a challenging environment, particularly in Europe. After an encouraging July, the end of the quarter was marked by weaker demand. I would like to congratulate our teams, whose efforts in this unfavorable environment have enabled the Group to achieve a strong financial performance. In particular, our EBITDA margin increased to reach 17%, showing our resilience and validating our strategy of focusing on Specialty Materials. 

Over the coming months, we will be maintaining our efforts on strict management of costs, capital expenditure and working capital. We will also continue to progress on our major growth projects in order to start 2025 in the best possible position. We are also looking forward to welcoming Dow’s teams very soon, following the closing of the acquisition of the flexible packaging laminating adhesives business, expected by the end of the year, and which will mark a new chapter in Bostik's growth in high-performance adhesives.”

                 

                 Q3'24                    Q3'23                 Change

2,394

2,326

+2.9%

  407

  386

+5.4%

  377

  346

+9.0%

  51

  55

-7.3%

-21

-15

17.0%

16.6%

17.2%

16.4%

26.7%

26.7%

 246

 246

-

10.3%

10.6%

  168

  177

-5.1%

2.25

2.38

-5.5%

190

312

175

273

3,111

2,419

imageimageimageimageimageEBITDA margin

          Specialty Materials

          Intermediates

Recurring operating income (REBIT)

REBIT margin

Adjusted net income

Adjusted net income per share (in €)

Recurring cash flow

Free cash flow

Net debt including hybrid bonds

€2,930m as of 31/12/2023

 

THIRD-QUARTER 2024 BUSINESS PERFORMANCE

 

image

At €2,394 million, Group sales were up by 2.9% compared with third-quarter 2023, supported by Specialty Materials, which benefited in particular from positive organic growth in Asia and North America, while Europe was down, and from PIAM integration. In a macroeconomic environment still challenging, with no recovery in demand and marked by customer destocking at the end of the quarter, Group volumes were nevertheless up 2.2% on last year. Specialty Materials volumes increased by 3.8%, supported by some more buoyant markets such as energy, sports, packaging and healthcare, while construction is showing no signs of improvement and the automotive sector is slowing down, notably in Europe. Intermediates volumes were down by 12.1%, impacted by existing quota mechanisms in refrigerant gases. The price effect remained broadly stable (down 0.2%), with a slight decrease in Specialty Materials (down 0.7%), in line with the overall raw materials’ evolution, offset by a positive dynamic in refrigerant gases. The 2.3% positive scope effect corresponds essentially to the acquisition of PIAM in Advanced Materials. The currency effect was a negative 1.4%, reflecting the depreciation of the US dollar and Latin American currencies against the euro. 

Group EBITDA was up 5.4% year-on-year to €407 million (€386 million in Q3'23). With an increase in each of its three segments and particularly in Adhesive Solutions and Advanced Materials, Specialty Materials EBITDA increased significantly by 9.0%. Intermediates remained at a solid level, although down on the prior year. EBITDA included the contribution of major organic growth projects, which will continue to ramp up over the coming quarters to serve attractive markets such as sustainable consumer goods, green energy, mobility, sports and efficient housing. The EBITDA margin was up 40 bps on last year, at a very good level of 17.0% (16.6% in Q3'23), reflecting, in this lackluster market environment, the quality of the Group's positioning and technology portfolio, its balanced geographical footprint as well as its strict management of operations. 

At €246 million, recurring operating income (REBIT) was stable compared with third-quarter 2023, including €161 million in recurring depreciation and amortization, up €21 million year-on-year, mainly reflecting the consolidation of PIAM and the start-up of new production units for Advanced Materials. REBIT margin in the third quarter of 2024 thus amounted to 10.3% (10.6% in Q3’23).

Adjusted net income came to €168 million (€177 million in Q3’23), representing €2.25 per share, including a tax rate, excluding exceptional items, of 22% of recurring operating income.

imageArkema delivered a solid recurring cash flow of €190 million. It was down compared with the prior year (€312 million in Q3'23), reflecting a less significant change in working capital and an increase in capital expenditure to €167 million (€137 million in Q3'23) corresponding to the implementation of major projects. Working capital remained well controlled, representing 16.4% of annualized sales at end-September 2024 (16.3% at end-September 2023). Over the full year, capital expenditure is expected to come in at around €770 million, in line with full-year guidance. After fine-tuning its analysis of potential future capital expenditure, and taking into account a slower pace of ramp-up of the electric vehicle market, the Group has adjusted the envelop of capital expenditure that was announced at the Capital Markets Day in September 2023, and now plans to spend between €650 million and €700 million a year.

At €175 million, free cash flow included a non-recurring cash outflow of €15 million related notably to start-up costs for the Singapore platform and restructuring expenses.

Net debt (including hybrid bonds) remained tightly controlled and decreased slightly over the quarter to €3,111 million (€3,270 million at end-June 2024), returning to the level of 2x last twelve-months EBITDA.

THIRD-QUARTER 2024 PERFORMANCE BY SEGMENT

 

ADHESIVE SOLUTIONS (29% OF TOTAL GROUP SALES)

Q3'24

Q3'23

Change

682

682

-

107

98

+9.2%

15.7%

14.4%

86

77

+11.7%

12.6%

11.3%

imageimagein millions of euros

imageSales

EBITDA

EBITDA margin

Recurring operating income (REBIT)

REBIT margin

Sales in the Adhesive Solutions segment were stable year-on-year at €682 million. This was supported by a 1.9% rise in volumes, reflecting notably a good dynamic in the packaging and labelling markets, while the construction sector remained challenging. At negative 1%, the price effect was limited and reflected the lower price of certain raw materials. The positive scope effect of 0.6% corresponds to the integration of Arc Building Products, and the currency effect was a negative 1.5%.

At €107 million, EBITDA was up significantly by 9.2% compared with the previous year, and EBITDA margin reached a record level at 15.7%, up 130 bps on third-quarter 2023. This very good performance confirms the relevance of the segment's development strategy, which is based on product mix improvement toward higher value-added solutions, targeted high-quality acquisitions, active price and cost management as well as operational excellence initiatives.

Recurring operating income (REBIT)

REBIT margin

Sales in the Advanced Materials segment were up by 3.4% compared with third-quarter 2023 to €885 million. The segment’s volumes rose by 2.0%, supported by the sports, energy and healthcare markets. However, they were negatively impacted by the slowdown in the automotive sector, notably in Europe, and the temporary shutdown of our German organic peroxides facility following the exceptional flooding of the Danube in early June. The price effect was a negative 2.3%, mainly reflecting changes in raw material prices. The segment's sales also benefited from a positive 5.7% scope effect due to the contribution of PIAM, and the currency was a negative 2.0%. 

At €189 million, the segment's EBITDA rose sharply by 9.9% year-on-year (€172 million in Q3'23). High Performance Polymers EBITDA was up significantly, benefiting from the contribution of new projects, the integration of PIAM and good momentum in high value-added fluorospecialties. Performance Additives EBITDA was down on the Q3’23 high comparison base and included the negative impact of the temporary shutdown of the organic peroxides facility in Germany, estimated at approximately €8 million over the quarter. The EBITDA margin was substantially up reaching a very good level at 21.4% (20.1% in Q3’23).

imageCOATING SOLUTIONS (26% OF TOTAL GROUP SALES)

Q3'24

Q3'23

Change

627

572

+9.6%

81

76

+6.6%

12.9%

13.3%

49

43

+14.0%

7.8%

7.5%

imageimagein millions of euros

imageSales

EBITDA

EBITDA margin

Recurring operating income (REBIT)

REBIT margin

Sales in the Coating Solutions segment were up by a sharp 9.6% compared with third-quarter 2023 to €627 million. Compared with last year's baseline, which was marked by destocking, volumes rose by 8.7% in an environment that remains relatively challenging, particularly in the upstream, and were supported mainly by the coatings, notably architectural, hygiene and water treatment markets. At a positive 2.1%, the price effect mainly reflected the impact of higher propylene prices in the United States on acrylic monomer prices, and the currency effect was a negative 1.2%.  

At €81 million, the segment's EBITDA rose substantially by 6.6% (€76 million in Q3'23), supported by positive volume trends, strict management of costs and operations and the ramp-up of Sartomer's organic project in China. In this environment, the EBITDA margin held up well and stood at 12.9% (13.3% in Q3'23).

Recurring operating income (REBIT)

REBIT margin

Sales in the Intermediates segment totaled €191 million, down by 7.3% compared with third-quarter 2023. Volumes were down 12.1%, impacted by the effect of existing quota mechanisms in refrigerant gases, partly offset by higher acrylics volumes in China. Prices rose by 4.8%, driven essentially by the impact of quota mechanisms in refrigerant gases. 

In this context, segment EBITDA came in at €51 million (€55 million in Q3’23) and the EBITDA margin remained at a good level at 26.7% (26.7% in Q3’23).

HIGHLIGHTS

On 29 August 2024, Arkema announced several appointments to its Executive Committee. Sophie Fouillat has been appointed as Executive Vice President, Strategy, replacing Bernard Boyer who is retiring. Tilo Quink has joined the Group to take up the role of Senior Vice President, Performance Additives. Laurent Tellier, who previously held this position, has been appointed Senior Vice President High Performance Polymers and Fluorogases, replacing Erwoan Pezron. Erwoan Pezron becomes advisor to the Chairman and Chief Executive Officer, while remaining a member of the Executive Committee until his retirement at the end of the year.

On 5 September 2024, Arkema successfully completed a €500 million senior bond issue with a 10-year maturity and an annual coupon of 3.50%. This operation will enable the Group to continue to refinance its upcoming bond maturities and extend the average maturity of its debt.

image 

On 30 October 2024, Arkema finalized a share capital increase reserved for employees, for a total of close to 8,700 subscriptions and a global amount of €61.8 million, thus demonstrating the strong commitment of Group employees and their confidence in Arkema’s development opportunities. The newly issued shares are fully assimilated to the existing shares and will be entitled to the dividend payment in 2025.

OUTLOOK FOR 2024

 

With a still lackluster macroeconomic environment expected for the rest of the year, marked by limited visibility and a continued weak demand environment, the Group will focus on strictly managing its operating costs and optimizing its working capital in line with demand. In parallel, work on the longer term will continue, with the ongoing ramp-up of the organic projects, the closing of the acquisition of Dow's flexible packaging laminating adhesives business, as well as the first steps in the start-up of the HFO-1233zd fluorospecialties unit in the United States.

In this context, based on the results of the first nine months, Arkema expects to achieve in 2024 an EBITDA at the lower end of its guidance range of €1.53 billion.

Finally, the Group will continue to implement its strategic roadmap, leveraging its cutting-edge innovation, strengthening partnerships with its customers, and deploying its portfolio of technologies to support the development of solutions for a less carbon-intensive and more sustainable world.

FINANCIAL CALENDAR

27 February 2025: Publication of full-year results

7 May 2025: Publication of first-quarter 2025 results

DISCLAIMER

 

 

image

The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of Arkema.

In a context of significant geopolitical tensions, where the outlook for the global economy remains uncertain, the retained assumptions and forward-looking statements could ultimately prove inaccurate.

Such statements are based on management's current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw material prices, currency fluctuations, the pace at which cost-reduction projects are implemented, escalating geopolitical tensions, and changes in general economic and financial conditions. Arkema does not assume any liability to update such forward-looking statements whether as a result of any new information or any unexpected event or otherwise. Further information on factors which could affect Arkema's financial results is provided in the documents filed with the French Autorité des marchés financiers.

Balance sheet, income statement and cash flow statement data, as well as data relating to the statement of changes in shareholders' equity and information by segment included in this press release are extracted from the consolidated financial information at 30 September 2024, as reviewed by Arkema's Board of Directors on 5 November 2024. Quarterly financial information is not audited.

Information by segment is presented in accordance with Arkema's internal reporting system used by management. 

 


imageDetails of the main alternative performance indicators used by the Group are provided in the tables appended to this press release. For the purpose of analyzing its results and defining its targets, the Group also uses EBITDA margin, which corresponds to EBITDA expressed as a percentage of sales, EBITDA equaling recurring operating income (REBIT) plus recurring depreciation and amortization of tangible and intangible assets, as well as REBIT margin, which corresponds to recurring operating income (REBIT) expressed as a percentage of sales.

For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):

image scope effect:the impact of changes in the Group's scope of consolidation, which arise from acquisitions and divestments of entire businesses or as a result of the first-time consolidation or deconsolidation of entities. Increases or reductions in capacity are not included in the scope effect;

image currency effect:the mechanical impact of consolidating accounts denominated in currencies other than the euro at different exchange rates from one period to another. The currency effect is calculated by applying the foreign exchange rates of the prior period to the figures for the period under review;

image price effect:the impact of changes in average selling prices is estimated by comparing the weighted average net unit selling price of a range of related products in the period under review with their weighted average net unit selling price in the prior period, multiplied, in both cases, by the volumes sold in the period under review; and

image volume effect: the impact of changes in volumes is estimated by comparing the quantities delivered in the period under review with the quantities delivered in the prior period, multiplied, in both cases, by the weighted average net unit selling price in the prior period.

image
  

 

Building on its unique set of expertise in materials science, Arkema offers a portfolio of first-class technologies to address ever-growing demand for new and sustainable materials. With the ambition to become a pure player in Specialty Materials, the Group is structured into three complementary, resilient and highly innovative segments dedicated to Specialty Materials – Adhesive Solutions, Advanced Materials, and Coating Solutions – accounting for some 92% of Group sales in 2023, and a well-positioned and competitive Intermediates segment. Arkema offers cutting-edge technological solutions to meet the challenges of, among other things, new energies, access to water, recycling, urbanization and mobility, and fosters a permanent dialogue with all its stakeholders. The Group reported sales of around €9.5 billion in 2023, and operates in some 55 countries with 21,100 employees worldwide.


Résultats Arkema Q3 2024


3

ARKEMA financial statements

image

Consolidated financial information at the end of September 2024

Consolidated financial statements as end of December 2023 have been audited.

CONSOLIDATED INCOME STATEMENT

(In millions of euros)

3rd quarter 2024

3rd quarter 2023

Sales

2,394

2,326

Operating expenses

(1,917)

(1,835)

Research and development expenses

(47)

(68)

Selling and administrative expenses

(222)

(209)

Other income and expenses

(24)

(32)

Operating income

184

182

Equity in income of affiliates

(2)

(2)

Financial result

(20)

(9)

Income taxes

(42)

(54)

Net income

120

117

Attributable to non-controlling interests

2

3

Net income - Group share

118

114

Earnings per share (amount in euros)

1.43

1.39

Diluted earnings per share (amount in euros)

1.42

1.37

(In millions of euros)

End of September 2024

End of September 2023

Sales

7,271

7,292

Operating expenses

(5,755)

(5,757)

Research and development expenses

(184)

(204)

Selling and administrative expenses

(695)

(661)

Other income and expenses

(101)

(71)

Operating income

536

599

Equity in income of affiliates

(4)

(7)

Financial result

(53)

(44)

Income taxes

(130)

(146)

Net income

349

402

Attributable to non-controlling interests

7

4

Net income - Group share

342

398

Earnings per share (amount in euros)                                                                                                                    4.36                                    5.12

Diluted earnings per share (amount in euros)                                                                                                         4.34                                    5.09

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(In millions of euros)

3rd quarter 2024

3rd quarter 2023

Net income

120

117

Hedging adjustments

13

(13)

Other items

0

Deferred taxes on hedging adjustments and other items

(1)

0

Change in translation adjustments

(155)

109

Other recyclable comprehensive income

(143)

96

Impact of remeasuring unconsolidated investments

0

0

Actuarial gains and losses

(14)

26

Deferred taxes on actuarial gains and losses

3

(5)

Other non-recyclable comprehensive income

(11)

21

Total income and expenses recognized directly in equity

(154)

117

Total comprehensive income

(34)

234

Attributable to non-controlling interest

2

3

Total comprehensive income - Group share

(36)

231

(In millions of euros)

End of September 2024

End of September 2023

Net income

349

402

Hedging adjustments

10

(51)

Other items

0

0

Deferred taxes on hedging adjustments and other items

(1)

2

Change in translation adjustments

(84)

(34)

Other recyclable comprehensive income

(75)

(83)

Impact of remeasuring unconsolidated investments

(1)

0

Actuarial gains and losses

4

19

Deferred taxes on actuarial gains and losses

(1)

(4)

Other non-recyclable comprehensive income

2

15

Total income and expenses recognized directly in equity

(73)

(68)

Total comprehensive income

276

334

Attributable to non-controlling interest

(4)

2

Total comprehensive income - Group share

280

332

INFORMATION BY SEGMENT

3rdquarter 2024

image

(In millions of euros)

Adhesive Solutions

Advanced Materials

Coating Solutions

Intermediates

Corporate

Total 

Sales

682

885

627

191

9

2,394

EBITDA

Recurring depreciation and amortization of property, plant and

107

189

81

51

(21)

407

equipment and intangible assets

(21)

(94)

(32)

(12)

(2)

(161)

Recurring operating income (REBIT)

Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the

86

95

49

39

(23)

246

purchase price of businesses

(28)

(8)

(2)

-

-

(38)

Other income and expenses

(9)

(13)

0

0

(2)

(24)

Operating income

49 0

74

47

39

(25)

184

Equity in income of affiliates

-

(2)

-

-

-

(2)

Intangible assets and property, plant, and equipment additions

21

100

28

3

15

167

Of which: recurring capital expenditure

21

100

28

3

15

167

3rd quarter 2023

image

(In millions of euros)

Adhesive Solutions

Advanced Materials

Coating Solutions

Intermediates

Corporate

Total 

Sales

682

856

572

206

10

2,326

EBITDA

Recurring depreciation and amortization of property, plant and

98

172

76

55

(15)

386

equipment and intangible assets

(21)

(72)

(33)

(13)

(1)

(140)

Recurring operating income (REBIT)

Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the

77

100

43

42

(16)

246

purchase price of businesses

(26)

(5)

(1)

-

-

(32)

Other income and expenses

(10)

(21)

0

(1)

0

(32)

Operating income

41 #

74

42

41

(16)

182

Equity in income of affiliates

-

(2)

-

-

-

(2)

Intangible assets and property, plant, and equipment additions

15

93

23

7

4

142

Of which: recurring capital expenditure

15

88

23

7

4

137

INFORMATION BY SEGMENT

End of September 2024

image

(In millions of euros)

Adhesive Solutions

Advanced Materials

Coating Solutions

Intermediates

Corporate

Total 

Sales

2,068

2,681

1,890

603

29

7,271

EBITDA

Recurring depreciation and amortization of property, plant and equipment

321

541

247

174

(75)

1,208

and intangible assets

(65)

(263)

(93)

(32)

(5)

(458)

Recurring operating income (REBIT)

Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the

256

278

154

142

(80)

750

purchase price of businesses

(81)

(27)

(5)

-

-

(113)

Other income and expenses

(25)

(64)

0

(1)

(11)

(101)

Operating income

150

187

149

141

(91)

536

Equity in income of affiliates

-

(4)

-

-

-

(4)

Intangible assets and property, plant, and equipment additions*

48

276

71

14

27

436

Of which: recurring capital expenditure*

48

276

71

14

27 0

436

*includes a correction related to Q1’24 data resulting from a transfer of figures between Coating Solutions and Intermediates

End of September 2023

image

(In millions of euros)

Adhesive Solutions

Advanced Materials

Coating Solutions

Intermediates

Corporate

Total 

Sales

2,072

2,705

1,850

636

29

7,292

EBITDA

Recurring depreciation and amortization of property, plant and equipment

286

517

258

173

(64)

1,170

and intangible assets

(62)

(207)

(94)

(38)

(4)

(405)

Recurring operating income (REBIT)

Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the

224

310

164

135

(68)

765

purchase price of businesses

(77)

(13)

(5)

(95)

Other income and expenses

(22)

(37)

(1)

(1)

(10)

(71)

Operating income

125

260

158

134

(78)

599

Equity in income of affiliates

(7)

(7)

Intangible assets and property, plant, and equipment additions

48

230

62

15

11

366

Of which: recurring capital expenditure

48

213

62

15

11

349

CONSOLIDATED CASH FLOW STATEMENT

                                                                                                                                        End of September 2024         End of September 2023

(In millions of euros)

Operating cash flows

Net income

349

402

Depreciation, amortization and impairment of assets

582

512

Other provisions and deferred taxes

16

(70)

(Gains)/losses on sales of long-term assets

3

(29)

Undistributed affiliate equity earnings

4

7

Change in working capital

(262)

(27)

Other changes

22

15

Cash flow from operating activities

714

810

Investing cash flows

Intangible assets and property, plant, and equipment additions

(436)

(366)

Change in fixed asset payables

(75)

(131)

Acquisitions of operations, net of cash acquired

(29)

(66)

Increase in long-term loans

(63)

(45)

Total expenditures

(603)

(608)

Proceeds from sale of intangible assets and property, plant, and equipment

5

8

Proceeds from sale of operations, net of cash transferred

32

Repayment of long-term loans

52

56

Total divestitures

57

96

Cash flow from investing activities

(546)

(512)

Financing cash flows

Issuance (repayment) of shares and paid-in surplus

0

Purchase of treasury shares

(24)

(32)

Issuance of hybrid bonds

399

Redemption of hybrid bonds

(400)

Dividends paid to parent company shareholders

(261)

(253)

Interest paid to bearers of subordinated perpetual notes

(16)

(16)

Dividends paid to non-controlling interests and buyout of minority interests

(2)

(3)

Increase in long-term debt

494

397

Decrease in long-term debt

(764)

(63)

Increase / (Decrease) in short-term debt

327

(31)

Cash flow from financing activities

(247)

(1)

Net increase/(decrease) in cash and cash equivalents

(79)

297

Effect of exchange rates and changes in scope

29

11

Cash and cash equivalents at beginning of period

2,045

1,592

Cash and cash equivalents at end or the period

1,995

1,900

CONSOLIDATED BALANCE SHEET

30 September 2024

31 December 2023

(In millions of euros)

ASSETS

Goodwill

3,011

3,040

Intangible assets, net

2,331

2,416

Property, plant and equipment, net

3,735

3,730

Equity affiliates: investments and loans

11

13

Other investments

56

52

Deferred tax assets

111

157

Other non-current assets

258

251

TOTAL NON-CURRENT ASSETS

9,513

9,659

Inventories

1,392

1,208

Accounts receivable

1,412

1,261

Other receivables and prepaid expenses

195

170

Income tax receivables

106

142

Other current financial assets

24

32

Cash and cash equivalents

1,995

2,045

Assets held for sale

19

TOTAL CURRENT ASSETS

5,143

4,858

TOTAL ASSETS

14,656

14,517

LIABILITIES AND SHAREHOLDERS' EQUITY

Share capital

750

750

Paid-in surplus and retained earnings

6,402

6,304

Treasury shares

(44)

(21)

Translation adjustments

97

170

SHAREHOLDERS' EQUITY - GROUP SHARE

7,205

7,203

Non-controlling interests

247

252

TOTAL SHAREHOLDERS' EQUITY

7,452

7,455

Deferred tax liabilities

407

436

Provisions for pensions and other employee benefits

391

397

Other provisions and non-current liabilities

429

416

Non-current debt

3,540

3,734

TOTAL NON-CURRENT LIABILITIES

4,767

4,983

Accounts payable

993

1,036

Other creditors and accrued liabilities

472

392

Income tax payables

71

83

Other current financial liabilities

23

27

Current debt

866

541

Liabilities related to assets held for sale

12

TOTAL CURRENT LIABILITIES

2,437

2,079

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                            14,656                             14,517

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

Shares issued

Treasury shares

(In millions of euros)

image

Number

Amount

Paid-in surplus

Hybrid bonds

Retained earnings

image

Translation       Number adjustments

Amount

Shareholders' equity - Group share

Non-controlling interests

Shareholder s' equity

At 1 January 2024

75,043,514

750

1,067

700

4,537

    170          (228,901)

(21)

7,203

252

7,455

Cash dividend

Issuance of share capital

Capital decrease by cancellation of treasury shares

Purchase of treasury shares

Cancellation of purchased treasury shares

Grants of treasury shares to employees

Sale of treasury shares

Share-based payments

Issuance of hybrid bonds

Redemption of hybrid bonds

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

400

(400)

-

(277)

-

-

-

(1)

-

21

(1)

-

3

-             -

-             -

-             -

-             (271,070)

-             -

-             12,601

-             -

-             -

-             -

-             -

-             -

-

-

-

(24)

-

1

-

-

-

-

-

(277)

-

-

(24)

-

0

-

21

399

(400)

3

(2)

-

-

-

-

-

-

-

-

-

1

(279)

-

-

(24)

-

0

-

21

399

(400)

4

Transactions with shareholders

-

-

-

0

(255)

      -                             (258,469)

(23)

(278)

(1)

(279)

Net income

Total income and expense recognized directly through equity

-

-

-

-

-

-

-

-

342

11

      -                                       -

     (73)                                   -

-

-

342

(62)

7

(11)

349

(73)

Comprehensive income

-

-

-

-

353

     (73)                                   -

-

280

(4)

276

At 30 September 2024

75,043,514

750

1,067

700

4,635

     97                           (487,370)

(44)

7,205

247

7,452


ALTERNATIVE PERFORMANCE INDICATORS

To monitor and analyse the financial performance of the Group and its activities, the Group management uses alternative performance indicators. These are financial indicators that are not defined by the IFRS. This note presents a reconciliation of these indicators and the aggregates from the consolidated financial statements under IFRS.

RECURRING OPERATING INCOME (REBIT) AND EBITDA

(In millions of euros)

End of September 2024

End of September 2023

3rd quarter 2024

3rd quarter 2023

OPERATING INCOME

536

599

184

182

- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses

(113)

(95)

(38)

(32)

- Other income and expenses

(101)

(71)

(24)

(32)

RECURRING OPERATING INCOME (REBIT)

750

765

246

246

- Recurring depreciation and amortization of tangible and intangible assets

(458)

(405)

(161)

(140)

EBITDA

1,208

1,170

407

386

Details of depreciation and amortization of tangible and intangible assets:

(In millions of euros)

End of September 2024

End of September 2023

3rd quarter 2024

3rd quarter 2023

Depreciation and amortization of tangible and intangible assets

(582)

(512)

(200)

(178)

Of which:  Recurring depreciation and amortization of tangible and intangible assets

(458)

(405)

(161)

(140)

Of which:  Depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses

(113)

(95)

(38)

(32)

Of which: Impairment included in other income and expenses

(11)

12

(1)

(6)

ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE

(In millions of euros)

End of September 2024

End of September 2023

3rd quarter 2024

3rd quarter 2023

NET INCOME - GROUP SHARE

342

398

118

114

- Depreciation and amortization related to the revaluation of tangible and intangible assets as part of the allocation of the purchase price of businesses

(113)

(95)

(38)

(32)

- Other income and expenses

(101)

(71)

(24)

(32)

- Other income and expenses - Non-controlling interests

- Taxes on depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses

25

23

9

10

- Taxes on other income and expenses

17

14

5

6

- One-time tax effects

(6)

(19)

(2)

(15)

ADJUSTED NET INCOME

520

546

168

177

Weighted average number of ordinary shares

74,699,795

74,636,305

Weighted average number of potential ordinary shares

75,114,108

75,043,514

ADJUSTED EARNINGS PER SHARE (in euros)

6.96

7.32

2.25

2.38

DILUTED ADJUSTED EARNINGS PER SHARE (in euros)

6.92

7.28

2.23

2.36

RECURRING CAPITAL EXPENDITURE

(In millions of euros)

End of September 2024

End of September 2023

3rd quarter 2024

3rd quarter 2023

INTANGIBLE ASSETS AND PROPERTY, PLANT, AND EQUIPMENT ADDITIONS

436

366

167

142

- Exceptional capital expenditure

17

5

- Investments relating to portfolio management operations

- Capital expenditure with no impact on net debt

RECURRING CAPITAL EXPENDITURE

436

349

167

137

CASH FLOWS

(In millions of euros)

End of September 2024

End of September 2023

3rd quarter 2024

3rd quarter 2023

Cash flow from operating activities

714

810

334

393

+ Cash flow from investing activities

(546)

(512)

(160)

(125)

NET CASH FLOW

168

298

174

268

- Net cash flow from portfolio management operations

(42)

(44)

(1)

(5)

FREE CASH FLOW

210

342

175

273

Exceptional capital expenditure

(17)

(5)

- Non-recurring cash flow

(52)

(77)

(15)

(34)

RECURRING CASH FLOW

262

436

190

312

 - Recurring capital expenditure

(436)

(349)

(167)

(137)

OPERATING CASH FLOW

698

785

357

449

Operating cash flow corresponds to recurring cash flow before recurring capital expenditure

Net cash flow from portfolio management operations corresponds to the impact of acquisition and disposal operations.

Non-recurring cash flow corresponds to cash flow from other income and expenses.

NET DEBT

(In millions of euros)

Non-current debt

End of September 2024

3,540

End of December 2023

3,734

+ Current debt

866

541

- Cash and cash equivalents

1,995

2,045

NET DEBT

2,411

2,230

+ Hybrid bonds

700

700

NET DEBT AND HYBRID BONDS

3,111

2,930

WORKING CAPITAL

(In millions of euros)

Inventories

End of September 2024

1,392

End of December 2023

1,208

+ Accounts receivable

1,412

1,261

+ Other receivables including income taxes

301

312

+ Other current financial assets

24

32

- Accounts payable

993

1,036

- Other liabilities including income taxes

543

475

- Other current financial liabilities

23

27

WORKING CAPITAL

1,570

1,275

CAPITAL EMPLOYED

(In millions of euros)

Goodwill, net

End of September 2024

3,011

End of December 2023

3,040

+ Intangible assets (excluding goodwill), and property, plant and equipment, net

6,066

6,146

+ Investments in equity affiliates

11

13

+ Other investments and other non-current assets

314

303

+ Working capital

1,570

1,275

CAPITAL EMPLOYED

10,972

10,777

Voir toutes les actualités de ARKEMA