COMMUNIQUÉ RÉGLEMENTÉ

par EXACOMPTA CLAIREFONTAINE (EPA:EXAC)

Financial statements - 30 june 2026

HALF-YEAR FINANCIAL REPORT 30 JUNE 2026

19 rue de l’Abbaye 88480 Étival-Clairefontaine – Tel. +33 (0)3 29 42 42 42
SA with capital of €4,525,920 - NAF 7010Z – RCS Épinal: 505 780 296
Website WWW.EXACOMPTACLAIREFONTAINE.FR – email ACTIONNAIRE@CLAIREFONTAINE.COM

2

Contents: page

Half-year activity report 3
Half-year consolidated financial statements 6
Statutory auditors’ report
on the consolidated interim financial statements 24

3

Board of Directors

Guillaume Nusse, Chairman of the Board of Directors
Frédéric Nusse, Chief Executive Officer
Pierre Bordeaux Montrieux
Dominique Daridan
Céline Goblot
Amaury de Monicault
Charles Nusse
Gabriel Nusse
Jérôme Nusse
Julien Nusse
Laurent Nusse
Lorraine Nusse
Emmanuel Renaudin
Caroline Tamponnet

Caroline Valentin

Statutory Auditors

BATT AUDIT, 58 Boulevard d’Austrasie – 54000 Nancy, France
Isabelle Sagot
ADVOLIS, 38 Avenue de l’Opéra – 75002 Paris, France
Nicolas Aubrun – Hugues De Noray

4

To the Shareholders,

1. REVIEW AND APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

(€000)H1 2026H1 2025
Revenue380,648393,698
Operating income13,35811,625
Net income before tax12,8399,406
Net income after tax10,0626,518
Group share10,0626,518

Operating income includes a €2.4 million real estate capital gain in the processing division.

1.1 PAPER PRODUCTION

The European market for uncoated wood-free papers continued to decline in the first half of 2026, with consumption down 3% compared to the same period in 2025. Production at our four paper mills is holding up well under these circumstances and volumes are stable overall. However, rising raw material and energy prices combined with market overcapacity are exerting pressure on margins. We are continuing our efforts to maintain our commercial positioning while diversifying into higher value￾added markets.

1.2 PROCESSING

In the first half of 2026, the Group’s processing business proved resilient in the face of a declining stationery market. The French market was down 2.2% for the first half (GFK), including a sharp decline in manufactured papers (down 2.4%) and filing articles (down 3.6%).

Despite these conditions, manufactured papers, office articles and the export subsidiaries business generated stable revenue overall driven by market share gains and the development of e-commerce. Despite pressure on volumes, several subsidiaries managed to improve their operating earnings through judicious cost control.

1.3 FINANCIAL POSITION - DEBT

At 30 June 2026, gross borrowings stood at €199,960,000 including €49,341,000 of financial liabilities arising from the capitalisation of leases.

The Group has negotiated additional lines of credit totalling €1,204,000 with its banks. Commercial paper outstanding at 30 June 2026 amounted to €10 million out of a global programme of €125 million.

With gross cash and cash equivalents of €127,546,000 at 30 June 2026, Group net borrowings amounted to €72,414,000.

5

1.4 SHARE AND SHAREHOLDER INFORMATION

The share listed at €169 on 2 January 2026 and €163 on 30 June 2026. The number of shares traded during first half 2026 was 2,857.

The capital of the parent company is composed of 1,131,480 shares and did not change during the period. Our principal shareholder, Ets Charles Nusse, held 910,395 shares with double voting rights, representing 80.46% of the capital, at 30 June 2026.

LG Invest crossed the 5% share capital ownership threshold on 21 September 2021.

The parent company does not have a share buyback programme and there are no employee shareholders.

2. RISK FACTORS

Risk factors related to economic activity and financial risks are of the same kind as those described in Section 2.4 of the 2025 Annual Report. There were no material changes during first half 2026.

Provisions for financial risks at 30 June 2026 are presented in Note 2.6 to the consolidated half-year financial statements.

3. OUTLOOK

No improvement is expected for the moment in the paper division, while margins could deteriorate. Meanwhile, the outlook for processing in the second half remains cautious. Earnings improvement will be limited by continued sluggish demand in several European markets, ongoing reorganisation across the Group and pressure on margins. In France, restocking volumes following the start of the school year were disappointing, further fuelling the uncertainty surrounding full-year earnings.

Our priorities remain cost control, the preservation of margins and a gradual return to equilibrium among the most vulnerable subsidiaries.

4. GREENHOUSE GAS EMISSIONS

The fourth phase of the EU Emissions Trading Scheme (2021-2030) has entered its second sub-period covering 2026-2030.

The amount of allowances issued free of charge for this sub-period is not known as yet, but is expected to decrease sharply. The missing emissions allowances are purchased on the European exchange market in order to comply with the requirement to surrender them to the State.

CO2 emissions during first half 2026 totalled 36,727 tonnes.

6

Exacompta Clairefontaine S.A.

Consolidated financial statements for the six months ended 30 June 2026

Half-year consolidated financial statements

1. Consolidated financial statements 7
2. Notes to the consolidated half-year financial statements 11
3. Segment information 19
4. Consolidated entities 22

7

1. Consolidated financial statements

Consolidated financial position
€00030/06/202631/12/2025Notes
NON-CURRENT ASSETS337,269332,604
Goodwill33,65033,650(2.1.1)
Intangible assets13,84116,228(2.1.1)
Property, plant and equipment283,836276,582(2.1.2)
Financial assets4,0444,600(2.1.3)
Deferred taxes1,8981,544(2.4)
CURRENT ASSETS611,512584,886
Inventories272,925264,163(2.2.1)
Trade and other receivables204,138130,616(2.2.2)
Advances2,8513,072
Taxes receivable4,0522,085
Cash and cash equivalents127,546184,950(2.2.3)
TOTAL ASSETS948,781917,490
SHAREHOLDERS’ EQUITY553,247549,804
Share capital4,5264,526
Consolidated reserves538,659523,661
Net income – Group share10,06221,617
Shareholders’ equity – Group share553,247549,804
Minority interests--
NON-CURRENT LIABILITIES190,412181,349
Non-current loans and borrowings112,593118,442(2.6)
Lease liabilities (IFRS 16)38,82423,654(2.6)
Deferred taxes21,57221,468(2.4)
Provisions17,42317,785(2.5)
CURRENT LIABILITIES205,122186,337
Trade payables80,61674,902
Current loans and borrowings38,02629,832(2.6)
Lease liabilities (IFRS 16) – short term10,51710,406(2.6)
Provisions1,5162,335(2.5)
Tax liabilities450561
Other payables73,99768,301(2.9)
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES948,781917,490

8

Consolidated income statement
€000H1 2026H1 2025Notes
Revenue380,648393,698
- Sales of products377,423387,355
- Sales of services3,2256,343
Other operating income9,6299,783
- Subsidies2,3186,118
- Other income7,3113,665
Change in inventories of finished products and work-in-progress14,87214,630(2.2.1)
Goods and materials used(191,970)(207,316)
External expenses(60,782)(62,680)
Personnel expenses(102,635)(100,586)
Taxes and duties(5,838)(5,941)
Depreciation/amortisation(25,437)(26,130)(2.1.1,
2.1.2)
Other operating expenses(5,129)(3,833)
Operating income – before goodwill impairment13,35811,625
Goodwill impairment / badwill gain--(2.1.1)
Operating income – after goodwill impairment13,35811,625
Financial income2,8623,524
Financial expenses(3,381)(5,743)
Net financial items(519)(2,219)(2.8)
Income taxes(2,777)(2,888)(2.4)
CONSOLIDATED NET INCOME10,0626,518
Net income – minority share00
Net income – Group share10,0626,518
Net income for the period10,0626,518
Number of shares1,131,4801,131,480(2.3)
Earnings per share (basic and diluted)8.895.76

9

Comprehensive income statement
€000H1 2026H1 2025
Net income10,0626,518
Actuarial gains/losses on post-employment benefits1,2651,748
Tax on items not reclassified to profit or loss(316)(437)
Items not reclassified to profit or loss9491,311
Currency translation differences arising from foreign entities’
financial statements
416(480)
Tax on items reclassified to profit or loss--
Items reclassified to profit or loss416(480)
Items of other comprehensive income--
Total comprehensive income11,4277,349
Attributable to:
- the Group
- minority interests
11,427
-
7,349
-
Statement of changes in consolidated shareholders’ equity
€000Share capitalAdditional paid-in capitalReserves and consolidatedActuarial gains/lossesCurrency translation adjustmentsTotal – Group shareTotal – minority interestsTotal shareholders’ equity
Shareholders’ equity at 31/12/20244,52692,745430,1662438,428536,108-536,108
Dividends distributed(8,486)(8,486)(8,486)
Net income for the period21,61721,61721,617
Items of other comprehensive income877(915)(38)(38)(38)
Reclassification of actuarial gains/losses243(243)--
Other restatements603603603
Shareholders’ equity at 31/12/20254,52692,745444,1438777,513549,804-549,804
Dividends distributed(8,034)(8,034)(8,034)
Net income for the period10,06210,06210,062
Items of other comprehensive income9494161,3651,3651,365
Reclassification of actuarial gains/losses877(877)--
Other restatements505050
Shareholders’ equity at 30/06/20264,52692,745447,0989497,929553,247-553,247

10

Statement of consolidated cash flows
€000H1 2026H1 2025Notes
Total consolidated net income10,0626,518
 Depreciation, amortisation and provisions25,50025,750(2.1.1 to
2.1.3, 2.5)
 Gains or losses on sales(1,683)38(2.1.1 to
2.1.3, 2.5)
 Currency translation adjustments(128)545
Cash flow before cost of borrowings and tax33,75132,851
 Cost of borrowings1,7641,969
 Tax charge for the period and deferred taxes2,7772,888(2.4)
Cash flow after cost of borrowings and tax38,29237,708
 Change in operating working capital(73,195)(77,852)Balance
sheet
(1) Net cash flow from operating activities(34,903)(40,144)
 Purchases of fixed assets(13,868)(18,157)(2.1.1 to
2.1.3)
 Sales of fixed assets4,1811,043(2.1.1 to
2.1.3)
 Changes in consolidation--
(2) Net cash flow from investing activities(9,687)(17,114)
 New borrowings1,20410,000(2.6)
 Loans repaid(14,401)(15,262)(2.6)
 Lease liability payments(5,575)(7,098)(2.6)
 Change in interest paid(1,646)(1,841)
 Dividends paid(8,034)(8,486)
(3) Net cash flow from financing activities(28,452)(22,687)
(4) Currency effect on cash211(447)
(1+2+3+4) Total cash flow(72,831)(80,392)
Opening cash182,342178,399
Closing cash109,51198,007
Change in cash(72,831)(80,392)
Change in cash
€00030/06/202631/12/2025Change30/06/2025
Reported cash and cash equivalents127,546184,950(57,404)133,229
Bank overdrafts(18,035)(2,608)(15,427)(35,222)
Net cash and cash equivalents109,511182,342(72,831)98,007

11

Presentation of the consolidated financial statements

1- General principles – statement of compliance

The EXACOMPTA CLAIREFONTAINE Group consolidated financial statements are prepared in accordance with IFRS (International Financial Reporting Standards), as adopted within the European Union. The Exacompta Clairefontaine Group summary consolidated half-year financial statements were prepared in accordance with IAS 34 – Interim financial reporting. They were approved by the Board of Directors on 17 September 2026.

No changes were made compared to the accounting rules and methods applied to the 2025 full-year consolidated financial statements.

2- Adoption of new standards

The Group did not opt for early application of any standard, amendment or interpretation that is not mandatory in 2026.

2. Notes to the consolidated half-year financial statements

2.1 Non-current assets
2.1.1 INTANGIBLE ASSETS AND GOODWILL
At 30 June 2026 (€000)GoodwillConcessions,
licences,
trademarks and
similar rights
OtherTotal intangible
assets
Gross value b/fwd55,69961,1375,55066,687
Purchases271220491
Sales(432)(2)(434)
Changes in consolidation scope
Currency translation adjustments292453
Transfers and other changes201(150)51
Gross value c/fwd55,69961,2065,64266,848
Amortisation and write-downs b/fwd22,04945,7904,66950,459
Sales(317)(2)(319)
Changes in consolidation scope
Amortisation2,6012222,823
Write-downs
Reversals
Currency translation adjustments212344
Transfers and other changes
Amortisation and write-downs c/fwd22,04948,0954,91253,007
Net book value b/fwd33,65015,34788116,228
Net book value c/fwd33,65013,11173013,841

Trademarks
“Concessions, licences, trademarks and similar rights” includes trademarks totalling €2,807,000. No impairment was recorded in the first half 2026 financial statements.

Goodwill
Goodwill mainly pertains to the businesses of the Digital department (€13.2 million) and Manufactured Papers (€19.6 million).

The segment information shows the breakdown of goodwill by business and geographic segment.

Given the levels of performance observed in first half 2026 and the seasonal factors to which some departments are exposed, the Group identified no indications of impairment at 30 June 2026. As such, the projections drawn up at the 2025 balance sheet date were maintained at 30 June 2026 and, therefore, no impairment testing was carried out as part of the 2026 half-yearly closing procedure.

2.1.2 Property, plant and equipment

IFRS 16 – Leases
As it is not possible to determine the interest rates implicit in the leases, the Group uses its incremental borrowing rate to measure the lease liability. Real estate leases account for over 90% of leases in terms of right-of-use asset value.

Lease categories at 30/06/2026

€000Real estateIndustrial
equipment
OtherTotal
Right-of-use assets95,9015,2504,345105,496
Depreciation51,3462,2332,88156,460
Net amount44,5553,0171,46449,036

In the first half 2026 income statement, the depreciation charge on right-of-use assets amounts to €5,571,000 and lease interest payments amount to €312,000.

Leases are aggregated in the tables of changes in property, plant and equipment.

13

At 30 June 2026 (€000)
Incl. IFRS 16 right-of-use assets
Land and
buildings
Plant and
equipment
Other PP&EAdvances and
PP&E in
progress
Total
Gross value b/fwd304,932600,89663,4589,989979,275
Purchases21,8252,7461,7565,74232,069
Sales(9,726)(6,441)(1,203)(17,370)
Changes in consolidation scope
Currency translation adjustments156155489368
Transfers and other changes7621,194265(2,272)(51)
Gross value c/fwd317,949598,55064,32413,468994,291
Depreciation and write-downs b/fwd189,028462,88250,7830702,693
Sales(8,398)(5,768)(935)(15,101)
Changes in consolidation scope
Depreciation8,27012,3382,00622,614
Write-downs
Reversals
Currency translation adjustments9413841273
Transfers and other changes(10)(-13)(-1)(24)
Depreciation and write-downs c/fwd188,984469,57751,8940710,455
Net book value b/fwd115,904138,01412,6759,989276,582
Net book value c/fwd128,965128,97312,43013,468283,836
2.1.3 Financial assets
At 30 June 2026 (€000)Unconsolidated
equity interests
LoansOther receivablesTotal
Gross value b/fwd1,3278943,6745,895
Purchases8080
Sales(21)(640)(661)
Changes in consolidation scope
Currency translation adjustments55
Transfers and other changes
Gross value c/fwd1,3278733,1195,319
Write-downs b/fwd1,295001,295
Purchases/sales
Changes in consolidation scope
Write-downs
Reversals(20)(20)
Currency translation adjustments
Transfers and other changes
Write-downs c/fwd1,275001,275
Net book value b/fwd328943,6744,600
Net book value c/fwd528733,1194,044

Unconsolidated equity interests and other long-term investments are stated at cost if there is no reliable fair value.

Intercompany receivables, loans and other financial assets are valued at amortised cost. The book value is equal to the fair value.

Other receivables mainly comprise deposits and guarantees totalling €2,802,000.

2.1.4 Table of maturities of other financial assets
At 30 June 2026 (€000)< 1 year1-5 years> 5 yearsTotal
Loans69186618873
Other financial assets1,0346901,3953,119
Financial assets and receivables1,1038762,0133,992
2.2 Current assets
2.2.1 Inventories by type
At 30 June 2026 (€000)Raw materialsWork-in-progressSemi-finished and
finished goods
Total
Gross value b/fwd120,35829,021136,610285,989
Change(6,114)(3,002)17,5078,391
Changes in consolidation scope
Gross value c/fwd114,24426,019154,117294,380
Write-downs b/fwd12,3231,4548,04921,826
Additions9,8018485,24015,889
Reversals(9,699)(1,053)(5,514)(16,266)
Changes in consolidation scope
Currency translation adjustments and other156
Write-downs c/fwd12,4261,2497,78021,455
Net book value b/fwd108,03527,567128,561264,163
Net book value c/fwd101,81824,770146,337272,925
2.2.2 Write-down of other current assets
€000Write-downs
b/fwd
AdditionsReversalsChanges in
consolidation
scope and other
differences
Write-downs
c/fwd
Trade receivables2,212599(532)42,283
Other receivables241(241)00
Total2,453599(773)42,283

15

Statement of maturities of trade and other receivables
€000< 1 year1-5 years> 5 yearsTotal
Trade and similar receivables177,761177,761
Taxes and social security contributions receivable20,83620,836
Other receivables2,3282,328
200,925200,925
Impairment(2,283)
Financial assets198,642
Prepaid expenses5,496
Reported trade and other receivables204,138
2.2.3 Cash and cash equivalents
€00030/06/202631/12/2025Change
Cash at bank31,46262,083(30,621)
Cash equivalents96,084122,867(26,783)
Total127,546184,950(57,404)

Financial assets held for trading (marketable securities) are assets valued at fair value through profit or loss. The book value of €96,084,000 equals the market value at 30 June 2026. The book value is equal to the fair value.

2.3 Shareholders’ equity

The parent company’s share capital consists of 1,131,480 shares with a par value of 4 euros each, totalling €4,525,920, and did not change during the period. A double voting right is granted to each fully paid-up share which has been registered for at least two years in the name of the same shareholder.

ETABLISSEMENTS CHARLES NUSSE holds 80.46% of the share capital.

2.4 Deferred taxes

The principal sources of deferred taxes are trademarks, regulated provisions, public subsidies, internal profits on inventories and provisions.

Change in deferred taxes

€00030/06/202631/12/2025Change
Deferred tax assets1,8981,544354
Deferred tax liabilities21,57221,468104
Net deferred tax19,67419,924(250)

16

Breakdown of tax charge
€000H1 2026H1 2025
Current tax(3,346)(4,243)
Deferred taxes5691,355
Tax income/(charge)(2,777)(2,888)
2.5 Provisions
€000Provisions
b/fwd
AdditionsReversalsOther
changes
Provisions
c/fwd
Post-employment benefits17,7851,395(492)(1,265)17,423
Non-current provisions17,7851,395(492)(1,265)17,423
Provisions for contingent
liabilities
2,112237(981)11,369
Other provisions for charges223(76)147
Current provisions2,335237(1,057)11,516

Provisions for post-employment benefits are provisions for pensions and similar obligations. The other changes correspond to actuarial adjustments recorded under comprehensive income.

Post-employment benefits mainly consist of retirement indemnities.

They are calculated at each closing date according to the following main parameters:

  • probability of retirement, staff turnover and mortality;
  • projected salary increases;
  • discounting the resulting liability at 3.87%.

The amounts paid to insurance organisations are deducted from provisions.

Net change in the provision for pensions and similar obligations
The recorded liability includes €13,843,000 of obligations under the plan applicable to French companies and €3,580,000 under plans applicable to foreign companies.

€00030/06/202630/06/2025
Liability b/fwd17,78519,317
Cost of services rendered1,1631,364
Financial expense650646
Changes for the period(910)(1,445)
 o/w new recruits71
 o/w departures during the period(917)(1,446)
Liability excluding actuarial gains and losses18,68819,882
Actuarial gains and losses under comprehensive
income
(1,265)(1,748)
Liability c/fwd17,42318,134

17

2.6 Loans, borrowings and lease liabilities
Statement of liquidity risk
€000< 1 year1-5 years> 5 yearsTotal
Loans from financial institutions17,80945,5059,08872,402
Lease liabilities10,51728,20610,61849,341
Bank loans and overdrafts18,03518,035
Subtotal46,36173,71119,706139,778
Shareholder loan accounts (credit balance)2,00058,00060,000
Accrued interest182182
Total48,54373,71177,706199,960

Medium and long-term financing excluding IFRS 16 lease liabilities consists of loans negotiated at fixed rates.

The fair value of borrowings is equal to the book value.

Change in borrowings

€00031/12/2025Cash flowsNon-cash itemsChanges in
consolidation
scope
New
leases
Foreign
exchange losses
30/06/2026
Bank loans and overdrafts2,60815,427----18,035
Loans from financial institutions85,504(13,100)---(2)72,402
Lease liabilities34,060(5,575)-20,8421449,341
Total bank borrowings122,172(3,248)-20,84212139,778
Shareholder loans60,000----60,000
Other payables------
Total other borrowings60,000----60,000
Accrued interest16220---182
Total borrowings182,334(3,228)-20,84212199,960

New leases are shown net of early terminations totalling €580,000.

2.7 Issuance & financial instruments programmes

Commercial paper
Short-term needs are financed by commercial paper issued by Exacompta Clairefontaine. A fixed rate determined at the moment of issue is paid on the commercial paper, which has a maximum term of 365 days.

At the interim balance sheet date, €10 million of commercial paper had been issued out of a maximum authorised outstanding amount of €125 million.

18

Lines of credit
Lines of credit are in place with several banks for a total amount of €125 million, with maturities not exceeding five years.

The term of drawdowns ranges from ten days to twelve months. No amounts were drawn as at 30/06/2026. Related covenants are not relevant to the half-year financial statements, as the associated ratios are calculated on the basis of the annual consolidated financial statements.

2.8 Financial income and expenses
€000H1 2026H1 2025
Income from other receivables and marketable
securities
1,7291,768
Other financial income136244
Reversal of provisions and write-downs20-
Foreign exchange losses9771,512
Total financial income2,8623,524
Increase in provisions and write-downs-21
Interest and financial expenses2,0762,122
Foreign exchange losses1,2693,593
Other financial expenses367
Total financial expenses3,3815,743
2.9 Other current liabilities
€00030/06/202631/12/2025
Advances and down payments received964912
Taxes and social security contributions payable47,41238,002
Fixed asset payables1,8504,499
Other liabilities22,38223,521
Deferred income1,3891,367
Total73,99768,301
2.10 Related parties

Group companies benefit from the leadership provided by Ets Charles Nusse and pay a fee equal to 0.6% of the added value for the previous year.

Manufacturing, logistics and office facilities are leased to certain Group companies on arm’s length terms. These leases have been adjusted following the application of IFRS 16.

19

Transactions carried out by the Group with Etablissements Charles Nusse.

€00030/06/2026
(six months)
30/06/2025
(six months)
Balance sheet
Current account balances:
Financial liabilities
Financial liabilities (short-term)
58,000
2,000
58,000
2,000
Income statement
Financial expenses774797
Fees817844
Leases excluding expenses4,5344,626

3. Segment information

As in the financial statements, segment information is presented for the prevailing consolidation scope at each balance sheet date.

Correspondence with the consolidated balance sheet:
- “Other assets allocated” includes inventories and advances;
- “Unallocated assets” consists of tax receivable and deferred tax assets.

20

 Segment information by business – 30/06/2026 (6 months)

€000PaperProcessingInter-segment
transactions
Total
Segment income statement
Revenue176,007276,868(72,227)380,648
Depreciation/amortisation (net of
reversals)
8,56016,87725,437
Write-downs and provisions(97)(372)(469)
Operating income/(loss) (excl. goodwill
impairment)
12,3101,402(354)13,358
Goodwill impairment
Segment assets
Net PP&E and intangible assets116,593181,084297,677
o/w capex4,5886,55011,138
Goodwill33,65033,650
Trade receivables56,092154,508(35,122)175,478
Other receivables12,96116,251(552)28,660
Balance sheet total69,053170,759(35,674)204,138
Other assets allocated96,904183,536(4,664)275,776
Unallocated assets5,950
Total assets282,550569,029(40,338)817,191
Segment liabilities
Current provisions7038131,516
Trade payables31,82683,869(35,079)80,616
Other payables23,17551,444(622)73,997
Unallocated liabilities450
Total liabilities55,704136,126(35,701)156,579

 Segment information by geographic area – 30/06/2026 (6 months)

€000FranceEuropeOutside EuropeTotal
Revenue190,242173,23717,169380,648
Net PP&E and intangible assets246,32340,91510,439297,677
o/w capex8,5652,03753611,138
Goodwill16,50517,14533,650
Trade receivables141,77632,1711,531175,478
Other receivables22,7584,1081,79428,660
Balance sheet total164,53436,2793,325204,138
Other assets allocated234,29131,18010,305275,776
Unallocated assets5,950
Total assets661,653125,51924,069817,191

21

 Segment information by business – 30/06/2025 (6 months)

€000PaperProcessingInter-segment
transactions
Total
Segment income statement
Revenue183,996283,003(73,301)393,698
Depreciation/amortisation (net of
reversals)
7,92118,20926,130
Write-downs and provisions1,158(1,899)(741)
Operating income/(loss) (excl. goodwill
impairment)
14,952(1,059)(2,268)11,625
Goodwill impairment
Segment assets
Net PP&E and intangible assets127,863179,998307,861
o/w capex6,0408,43114,471
Goodwill34,70334,703
Trade receivables56,888158,049(34,519)180,418
Other receivables8,84015,779(519)24,100
Balance sheet total65,728173,828(35,038)204,518
Other assets allocated104,798182,408(4,457)282,749
Unallocated assets2,648
Total assets298,389570,937(39,495)832,479
Segment liabilities
Current provisions1,4302,9614,391
Trade payables35,47982,928(34,517)83,890
Other payables31,02050,795(519)81,296
Unallocated liabilities530
Total liabilities67,929136,684(35,036)170,107

 Segment information by geographic area – 30/06/2025 (6 months)

€000FranceEuropeOutside EuropeTotal
Revenue203,012174,58016,106393,698
Net PP&E and intangible assets260,43436,94910,478307,861
o/w capex11,4732,81618214,471
Goodwill17,55817,14534,703
Trade receivables146,55832,2361,624180,418
Other receivables18,6193,9131,56824,100
Balance sheet total165,17736,1493,192204,518
Other assets allocated243,25730,2879,205282,749
Unallocated assets2,648
Total assets686,426120,53022,875832,479

22

4. Consolidated entities

All companies are fully consolidated and wholly owned.

NameAddress
EXACOMPTA CLAIREFONTAINE19 Rue de l’Abbaye - 88480 ETIVAL CLAIREFONTAINE
A.F.A.132 Quai de Jemmapes - 75010 PARIS
CARTOREL384 Rue des Chênes Verts - 79410 ECHIRE
CFR Ile NapoléonRD 52 - 68490 OTTMARSHEIM
PAPETERIES DE CLAIREFONTAINE19 Rue de l’Abbaye - 88480 ETIVAL CLAIREFONTAINE
CLAIREFONTAINE RHODIARD 52 - 68490 OTTMARSHEIM
CLAIRCELLZI – Rue de Chartres - 28160 BROU
COGIR10 Rue Beauregard - 37110 CHATEAU-RENAULT
REGISTRES LE DAUPHIN27 Rue George Sand - 38500 VOIRON
MADLY6 Rue Henri Becquerel - 69740 GENAS
EVERBAL2 Route d’Avaux - 02190 EVERGNICOURT
EXACOMPTA138-140 Quai de Jemmapes - 75010 PARIS
LAVIGNE6 Rue Dewoitine - 78140 VELISY-VILLACOUBLAY
PAPETERIE DE MANDEURE14 Rue de la Papeterie - 25350 MANDEURE
MANUCLASSZI d’Etriché - 49500 SEGRE-EN-ANJOU-BLEU
CLAIRCELL INGENIERIEZI – Rue de Chartres - 28160 BROU
EDITIONS QUO VADIS14 Rue du Nouveau Bêle - 44470 CARQUEFOU
RAINEXLieudit Saint-Mathieu – ZI - 78550 HOUDAN
ROLFAXZI Route de Montdidier - 60120 BRETEUIL
PAPETERIES SILLRue du Moulin - 62570 WIZERNES
PAPETERIES DU COUTALZI du Coutal - 24120 TERRASSON-LAVILLEDIEU
PHOTOWEB1 Rue des Platanes - 38120 SAINT-EGREVE
INVADERS CORP144 Quai de Jemmapes - 75010 PARIS
FIZZER1 Rue des Platanes - 38120 SAINT-EGREVE
FLOCK ONEParc d’activité de la Vigogne – 62600 BERCK
PAPIER TIGRE5 Rue des Filles du Calvaire - 75003 PARIS
DIGITAL VALLEY PORTUGALRua Saraiva de Carvalho 1, n°1C - 1250-240 LISBOA
BRAUSE PRODUKTION (Germany)51149 KÖLN
EXACLAIR GmbH (Germany)51149 KÖLN
RODECO (Germany)51149 KÖLN
PUBLIDAY MULTIDIA (Morocco)Parc industriel de Bouskoura, n°4 - 20180 BOUSKOURA
ERNST STADELMANN (Austria)Bahnhofstrasse 8 - 4070 EFERDING
EXACLAIR (Spain)08110 MONTCADA I REIXAC
EXACLAIR (Belgium)Boulevard Paepsem, 18D - 1070 ANDERLECHT
EXACLAIR Inc (USA)143 West 29th Street - NEW YORK
EXACLAIR Ltd (UK)Oldmedow Road - KING’S LYNN, Norfolk PE30 4LW
QUO VADIS International Ltd (Canada)240 Rue Amand-Majeau – Saint-Roch-de-l’Achigan - QUEBEC J0K 3H0
EXACLAIR Italia Srl (Italy)Via Soperga 36 - 20127 MILANO
QUO VADIS Japon Co Ltd (Japan)Sangenjaya Combox 4F 1–32–3 Kamjuma Setagaya-Ku, TOKYO
SCHUT PAPIER (Netherlands)Kabeljauw 2 - 6866 HEELSUM
BIELLA SCHWEIZ (Switzerland)Römerstrasse 9 - 2555 BRÜGG
FALKEN (Germany)Am Bahnhof 5 - 03185 PEITZ
HAN DESKTOP (Germany)Daimlerstrasse 2 – 32051 HERFORD
DELMET PROD (Romania)Industriei 3 - 070000 BUFTEA
EUROWRAP A/S (Denmark)Odinsvej 30 - 4100 RINGSTED
EUROWRAP Ltd (UK)Unit 2 Pikelaw Place, West Pimbo Industrial Estate - SKELMERSDALE WN8 9PP
TCPF (Belgium)3 Rue du Dossey - 4020 LIEGE

24

Statutory Auditors’ limited review report
on the consolidated interim financial
statements

Period from 1 January to 30 June 2026

EXACOMPTA CLAIREFONTAINE
A French limited company (société anonyme)
88480 ETIVAL CLAIREFONTAINE
Epinal Trade and Companies Registry No. 505 780 296

ADVOLIS BATT AUDIT
Statutory Auditor Statutory Auditor
Member of the Paris Institute of Statutory Auditors Member of the East Region Institute of Statutory
Auditors
38 Avenue de l’Opéra 58 Boulevard d’Austrasie
75002 PARIS 54000 NANCY

25

EXACOMPTA CLAIREFONTAINE
A French limited company (société anonyme)
88480 ETIVAL CLAIREFONTAINE

STATUTORY AUDITORS’ LIMITED REVIEW REPORT ON THE
CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Period from 1 January to 30 June 2026

To the Chief Executive Officer,

In our capacity as statutory auditors of EXACOMPTA CLAIREFONTAINE and in response to your request, we have conducted a limited review of the attached consolidated interim financial statements of your company for the period from 1 January to 30 June 2026.

The consolidated interim financial statements were prepared under the responsibility of the Board of Directors. It is our responsibility, based on our limited review, to express an opinion on these consolidated interim financial statements.

We conducted our limited review in accordance with professional standards applicable in France and the professional policies of the Compagnie Nationale des Commissaires aux Comptes (French National Institute of Statutory Auditors) relating to such engagements. A limited review mainly involves the conducting of interviews with the senior executives responsible for accounting and financial matters and the implementation of analytical procedures. The work is of limited scope compared to the work required for an audit performed in accordance with auditing standards applicable in France. Accordingly, a limited review provides only a moderate degree of assurance, less than that provided by an audit, that the consolidated interim financial statements, taken as a whole, are free from material misstatements.

On the basis of our limited review, we did not identify any material misstatements that cause us to question the compliance of the consolidated interim financial statements with IFRS standard IAS 34 - Interim financial reporting, as adopted by the European Union.

Paris and Nancy, 18 September 2026

The Statutory Auditors,

ADVOLIS BATT AUDIT
Hugues de Noray Nicolas Aubrun Isabelle Sagot

Voir toutes les actualités de EXACOMPTA CLAIREFONTAINE